County Profile for Flagler - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 120,904
Total Cost Reports Filed in 2021 1 Total Births 770
Total Cost Reports Submitted 1 Total Deaths 1,739
Total Cost Reports Settled 0 Net Population Natural Change -969
Total Cost Reports Reopened 0 Total International Migration 58
Total Cost Reports Ammended 0 Total Domestic Migration 6,099
Total Cost Reports Audited 0 Total Residual -314
Net Population Change 4,874

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 438,457,360 Total Charges 1,070,212,941
Fixed Assets 100,798,901 Contract Allowance 788,605,238
Other Assets 1,187,977 Operating Revenue 281,607,703
Total Assets 540,444,238 Operating Expenses 246,726,612
Current Liabilities 31,906,706 Operating Margin 34,881,091
Long Term Liabilities 59,319,915 Other Income 32,691,225
Total Equity 449,217,617 Other Expense 0
Total Liabilities and Equity 540,444,238 Net Profit or Loss 67,572,316

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,860 Revenue per Bed $3,434,240 Revenue per Person $2,329
Net Margin per Discharge $4,070 Net Margin per Bed $425,379 Net Margin per Person $288
Net Profit per Discharge $7,885 Net Profit per Bed $824,053 Net Profit per Person $559
Net Fixed Assets per Discharge $11,762 Net Fixed Assets per Bed $1,229,255 Net Fixed Assets per Bed $834
Long Term Debt per Discharge $6,922 Long Term Debt per Bed $723,414 Long Term Debt per Person $491
Persons per Discharge 0 Persons per Bed 1,474
Occupancy Rate 122.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 584 Net Fixed Assets 661 Population Estimate 525
Total Revenue 601 Long Term Liabilities 595 Total Patient Discharges 603
Net Margin 218 Total Patient Beds 961
Net Profit or Loss 372

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 47,298,391 84,292,917 0.5611
31 Intensive Care Unit 10,267,178 15,845,259 0.6480
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 19,407,351 102,178,654 0.1899
51 Recovery Room 1,562,231 33,695,778 0.0464
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,606,214 13 Nursing Administration 3,033,727
02,03 Captial Related - Movable Equipment 7,972,470 14 Central Services and Supply 288,447
04 Employee Benefits 11,913,512 15 Pharmacy 2,392,015
05 Administrative and General 40,718,481 16 Medical Records and Medical Library 1,318,063
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,828,051 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,807,251 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,789,574 20,21,22,23 Education Programs 0
Total General Service Cost Centers 82,667,805

County Profile for Flagler - 2021